Rating Rationale
October 25, 2023 | Mumbai
Sula Vineyards Limited
Long-term rating upgraded to 'CRISIL A+/Stable'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.376 Crore
Long Term RatingCRISIL A+/Stable (Upgraded from 'CRISIL A/Positive')
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Sula Vineyards Ltd (SVL) to CRISIL A+/Stable from CRISIL A/Positive and short term rating has been reaffirmed at CRISIL A1.

 

The upgrade in the ratings factors in improvement in SVL’s profitability as well as financial risk profile. In fiscal 2023, SVL’s retained its leading market position in wines segment with revenue growth of 22% mainly driven by growth in own wines. Healthy ramp-up in hospitality segment also supported the growth. Operating margins improved to 30.7% in fiscal 2023 as against 26.8% in fiscal 2022 on account of scaling down of trading segment and focus on premium brands. Going forward, revenue growth is expected to remain healthy while maintaining operating margins above 28% as the company focus on scaling up its operations in premium wines segment.

 

The financial risk profile improved driven by higher cash accruals and equity infusion by the promoters in fiscal 2023. Capital structure improved with TOL/TNW reducing to 0.7 times in fiscal 2023 from 0.9 times in fiscal 2022. Debt to EBITDA also improved to 1.2 times as on March 2023 from over 2 times as on March 2022. Going forward, the capitalisation ratios are expected to remain comfortable and improve gradually supported by higher accruals, despite planned debt funded capex.

 

CRISIL Ratings notes that SVL has received excise duty demand of Rs 115.89 crore on July 31, 2023, which is currently set aside by the high court. The company has contested that the demand notice is not valid under law. Based on a legal opinion, the management believes that the demand notice is not tenable by law and does not expect any liability to arise future. Any large obligations arising from this demand will remain a key monitorable.

 

The rating continues to reflect the market leadership position of SVL in the wine industry in India and established brand name. These strengths are partially offset by working capital intensive operations, modest but improving liquidity and vulnerability to changing regulatory environment.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has consolidated the business and financial risk profile of SVL and its Artisan Spirits Private Limited due to the similar nature of operation of these entities.


Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Market leadership position in the wine industry in India: SVL has more than 65% market share in the Indian wine industry. The share of wines in the alcobev industry is small at less than 1% in India and the market is concentrated with over 90% revenues being contributed by Maharashtra, Karnataka, New Delhi, and Goa. SVL plants are located in key markets of Maharashtra and Karnataka.

 

  • Established brand name: SVL benefits from strong brand awareness. SVL is also able to utilise its established sales network to market and promote its trading business. The company has a revenue of more than 8-9 times the next competitor. It has been adopting new age marketing and branding techniques in order to appeal newer generations and has been fairly successful. The company is able to leverage its brand name to market its hospitality business and it plans to expand the business further to reap the benefits. Established brand and focus on premium segment wines are expected to improve margins going forward.

 

  • Improving operating margins: SVL’s EBITDA margins increased to 30.7% in fiscal 2023 as compared to 26.8% in fiscal 2022 and 16.7% in fiscal 2021. The operating margins improved over the last two fiscals as the company reduced the share of low margin trading business (import of international brands). Additionally, the company is carrying out structural changes over the years including increasing share of elite and premium brands, calibrated price hike, re-negotiating contract with suppliers, reducing marketing cost by moving from traditional media to social media, rationalisation of manpower, among others. Increased contribution from high margin hospitality business also aided better overall margins. EBITDA margins are expected to remain healthy above 28% this fiscal as benefits of structural improvement to continue over the medium term.

 

  • Improving financial risk profile: The financial risk profile has witnessed significant improvement on account of increased cash accruals and equity infusion by promoters, who infused Rs 51 crore fiscal 2023. Subsequently the leverage (TOL/TNW) has improved to 0.66 times as on March 31, 2023 compared to 0.9 times as on March 31, 2022. Debt protection metrics also witnessed significant improvement as indicated by interest coverage ratio and net cash accruals to total debt ratio of 7.6 times and 0.3 times as on March 31, 2023 as against 5.0 times and 0.2 times respectively in previous fiscal. The improvement in financial risk profile is expected to sustain on expectation of healthy operating performance to continue and it remains a key monitorable.

 

Weaknesses:

  • Working capital Intensive operations: The operations are working capital intensive as reflected in Gross Current Asset (GCA) days of over 290 days. Large inventory is due to lead time of around 6 month for manufacturing wine leading to 180-190 days inventory. Grapes are procured from December to March for the entire year which leads to high raw material inventory during the year end. Debtors have remained around 80-120 days in the last three years. Debtors are high as most of the sales in southern states are through corporation model resulting in debtor days of more than 4 months.

 

  • Vulnerability to changing regulatory environment: Alcobev industry in India is highly regulated with regulatory power in hands of individual states. This has tendered the industry to be vulnerable to vagaries of frequent changes in regulations. For instance, fiscal 2017 was a disruptive year for the industry on account of Bihar prohibition, demonetisation and ban on liquor vendors within proximity to highways which led to destocking by the vendors.

Liquidity: Adequate

CRISIL Rating expects cash accruals of over Rs 80 crore in fiscal 2024 as against term debt obligations of around Rs 47 crore. SVL also has access to fund based limits of Rs 180 crore, which were utilized 51% for the 12 months ended July 2023. SVL has a planned capex of Rs 65 crore in fiscal 2024 to be funded through 70% debt. However, with higher profitability, the liquidity is expected to remain comfortable over the medium term

Outlook: Stable

CRISIL Ratings believes that SVL's credit risk profile will improve over the medium term driven by sustenance of healthy operating performance, improvement in liquidity and continued strong market share in the Indian wine industry.

Rating Sensitivity factors

Upward factors:

  • Substantial increase in scale of operations and demonstration of maintaining the same over a period, with operating profitability margins sustaining above 28%.
  • Improvement in financial risk profile supported by higher cash surplus

 

Downward factors:

  • Weakening in capital structure or debt protection metrics, on back of higher than anticipated capex or further stretch in working capital leading increase in Debt to EBITDA to more than 2 times on a sustainable basis.
  • Lower than anticipated operational performance due to adverse regulatory policies or increasing competition impacting the business profile
  • Any demand notice from Excise Department impacting financial risk profile of the company

About the Company

SVL is a winery and vineyard located in the Nashik region of western India, 180 km northeast of Mumbai. Established in 1999, by Rajeev Samant, SVL was Nashik's first winery and paved the way for the city to become India's Wine Capital with almost 35 other wineries following suit in the region over the next decade. After the launch of its first wines in 2000, Sula expanded from its original 30 acre family estate in Nashik to approximately 2500 acres (including contract) across Nashik and the state of Karnataka. Sula currently has a production capacity of over 13.8 million litres, of which 12.08 million is housed in the state of Maharashtra and 1.76 million in Karnataka. Its Karnataka capacity increased after it acquired Heritage Winery, which has a capacity of 1 million litres, earlier this year.

 

The company also owns two wine resorts, Beyond Sula and the Source at Sula, both situated in its manufacturing facility at Nashik.

Key Financial Indicators

As on/for the period ended March 31

 

2023

2022

Revenue

Rs crore

467

385

Profit after tax

Rs crore

84

52

PAT margins

%

16.4

12.4

Adjusted debt/Adjusted networth

Times

0.4

0.6

Interest coverage

Times

7.6

5.0

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Proposed Long Term Bank Loan Facility NA NA NA 70.2 NA CRISIL A+/Stable
NA Term Loan NA NA Oct-24 36.8 NA CRISIL A+/Stable
NA Term Loan NA NA Sep-27 51.5 NA CRISIL A+/Stable
NA Term Loan NA NA May-27 37.5 NA CRISIL A+/Stable
NA Working Capital Demand Loan& NA NA NA 20 NA CRISIL A1
NA Working Capital Demand Loan^ NA NA NA 55 NA CRISIL A1
NA Working Capital Demand Loan% NA NA NA 45 NA CRISIL A1
NA Working Capital Demand Loan$ NA NA NA 60 NA CRISIL A1

& Fungible with LC/BG up to Rs 3 crore as a sub-limit , SBLC  for Trade credit Rs 3 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit

^ LC/ Bank guarantee limit of Rs 1 crore as a sub-limit

%Bank guarantee limit of Rs 10 crore as a sub-limit, LC Rs 0.2 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit

$SBLC for Trade credit Rs 15 crore as a sub-limit , Bank guarantee limit of Rs 15 crore as a sub-limit ,EPC/ PCFC EBRD/PSFC Rs 25 crore as a sub-limit, LER on forward contracts Rs 50 crore as a sub-limit.

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Artisan Spirits Private Limited

Full consolidation

Due to the similar nature of operation of these entities

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 376.0 CRISIL A+/Stable / CRISIL A1   -- 29-07-22 CRISIL A/Positive / CRISIL A1 22-06-21 CRISIL A1 / CRISIL A/Stable 10-07-20 CRISIL A/Negative / CRISIL A1 CRISIL A1 / CRISIL A/Stable
      --   --   --   -- 01-06-20 CRISIL A/Negative / CRISIL A1 --
Non-Fund Based Facilities ST   --   -- 29-07-22 CRISIL A1   --   -- --
Commercial Paper ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 70.2 Not Applicable CRISIL A+/Stable
Term Loan 36.8 Kotak Mahindra Bank Limited CRISIL A+/Stable
Term Loan 51.5 HDFC Bank Limited CRISIL A+/Stable
Term Loan 37.5 Axis Bank Limited CRISIL A+/Stable
Working Capital Demand Loan& 20 Kotak Mahindra Bank Limited CRISIL A1
Working Capital Demand Loan^ 55 HDFC Bank Limited CRISIL A1
Working Capital Demand Loan% 45 Saraswat Bank CRISIL A1
Working Capital Demand Loan$ 60 Axis Bank Limited CRISIL A1
& - Fungible with LC/BG up to Rs 3 crore as a sub-limit , SBLC for Trade credit Rs 3 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
^ -  LC/ Bank guarantee limit of Rs 1 crore as a sub-limit
% - Bank guarantee limit of Rs 10 crore as a sub-limit, LC Rs 0.2 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
$ - SBLC for Trade credit Rs 15 crore as a sub-limit , Bank guarantee limit of Rs 15 crore as a sub-limit ,EPC/ PCFC EBRD/PSFC Rs 25 crore as a sub-limit, LER on forward contracts Rs 50 crore as a sub-limit.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Anagha Prabhakar Sawant
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Anagha.Sawant@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html